Contract manufacturing is the outsourcing of certain production activities that were previously performed by the manufacturer to a third-party. For the company under this model, the manufacturing units are utilized for various client companies in order to manufacture part of their requirements.
Hindustan Foods Limited (“Hindustan Foods” or the “company”) presents an indirect play in the Indian consumption story. This company is one of the largest and most diversified contract manufacturing companies across various FMCG categories like Food & Beverages, Home Care, Personal Care, Fabric Care, Leather products and Pest Control.
What makes Hindustan Foods interesting?
1. Growing opportunity in the Indian contract manufacturing space in India:
2. Diversified Business Portfolio & Strong Clientele Profile: Most of the contracts with the below clients are long term in nature leading to revenue visibility.
Plant Location |
Goa |
Pondicherry |
Mumbai |
Jammu |
Coimbatore |
Hyderabad |
Key Clients |
Danone, Pepsico, Marico |
TBS, Jomos, Gabor, Bata, Hush Puppies, US Polo, Arrow |
Espirit, Saks Fifth Avenue, Dune, Myntra, Lollipop, Flipkart. |
Reckitt Benckiser |
Hindustan Unilever |
Hindustan Unilever |
Brands |
Farex, First Food, Easum, Kurkure Puff-corn |
- |
- |
Mortein |
Tea: Taj Mahal, Lipton, 3 Roses Coffee: Bru |
Surf, Surf Excel, Rin, Wheel, Comfort |
Products |
Baby food products and snacks |
Shoes for men, women and juniors & uppers |
Shoes for men and women |
Coils, Vaporizers, Aerosols |
Tea, Coffee |
Detergent Powder, Liquid Detergent, Shampoo |
3. Experienced Promoters: Hindustan Foods was founded in 1984 and was promoted by the Dempo Group. In 2013, the Vanity Case Group acquired a controlling stake in the company. They are one of the largest FMCG contract manufacturers in India. By end Q3FY20, they together own 61.12% of the company.
4. Expansion and acquisition:
No competitive Advantage/economic moat
Although the opportunity ahead for Hindustan Foods is huge and untapped, I believe the company do not have any competitive advantage in the near future to sustain growth in the long term.
Hindustan Foods is having business model like of Fabrinet (US company), one of the world’s leading manufacturer of outsourced optical components. Even though they are a contract manufacturer, Fabrinet’s business is highly profitable due to its strong competitive position in the industry. They are able to avoid competitive bidding for contracts due to the following reasons:
But Hindustan Foods do not enjoy similar competitive advantage as Fabrinet due to the following:
This is also evident in the company’s performance and profitability.
INR Cr. |
Mar-10 |
Mar-11 |
Sep-12 |
Sep-13 |
Mar-14 |
Mar-15 |
Mar-16 |
Mar-17 |
Mar-18 |
Mar-19 |
Cumm. Total |
PAT |
(0.61) |
0.05 |
(1.64) |
(1.2) |
(1.33) |
2.5 |
1.44 |
0.67 |
6.28 |
10.2 |
16.36 |
Operating Cash Flow |
0.1 |
-0.9 |
0.07 |
-1.03 |
3.26 |
0.97 |
0.59 |
-5.32 |
-5 |
-3.01 |
(10.27) |
INR Cr. |
Mar-10 |
Mar-11 |
Sep-12 |
Sep-13 |
Mar-14 |
Mar-15 |
Mar-16 |
Mar-17 |
Mar-18 |
Mar-19 |
Sales |
3 |
4 |
7 |
6 |
3 |
17 |
24 |
38 |
139 |
237 |
% Growth YOY |
11% |
77% |
-10% |
-47% |
450% |
37% |
59% |
266% |
71% |
|
Expenses |
4 |
3 |
7 |
6 |
4 |
23 |
22 |
35 |
128 |
216 |
% Growth YOY |
-18% |
112% |
-18% |
-39% |
532% |
-7% |
62% |
268% |
68% |
Mar-10 |
Mar-11 |
Sep-12 |
Sep-13 |
Mar-14 |
Mar-15 |
Mar-16 |
Mar-17 |
Mar-18 |
Mar-19 |
|
Operating Profit Margin |
-23.2% |
8.7% |
-9.4% |
-0.3% |
-15.5% |
-32.8% |
9.5% |
7.7% |
7.3% |
8.7% |
Net Profit Margin |
-17.9% |
1.3% |
-24.5% |
-20.0% |
-42.0% |
14.4% |
6.0% |
1.8% |
4.5% |
4.3% |
INR Cr. |
Mar-10 |
Mar-11 |
Sep-12 |
Sep-13 |
Mar-14 |
Mar-15 |
Mar-16 |
Mar-17 |
Mar-18 |
Mar-19 |
Debt to equity |
130.3 |
81.5 |
-6.0 |
-5.8 |
-4.0 |
-6.1 |
-85.2 |
0.2 |
0.9 |
1.1 |
Interest Coverage |
-1.2 |
1.4 |
-1.3 |
-0.2 |
-0.9 |
2.6 |
0.9 |
1.9 |
7.0 |
4.4 |
Receivable Days |
282.62 |
258.31 |
161.15 |
203.53 |
390.11 |
56.75 |
43.48 |
49.3 |
47.15 |
49.76 |
Inventory Days |
23.53 |
62.97 |
60.39 |
71.82 |
132.14 |
38.94 |
30.98 |
34.79 |
39.79 |
45.66 |
Payable Days |
63.82 |
98.47 |
82.36 |
118.64 |
176.4 |
70.97 |
71.93 |
78.09 |
74.74 |
73.03 |
|
Mar-11 |
Sep-12 |
Sep-13 |
Mar-14 |
Mar-15 |
Mar-16 |
Mar-17 |
Mar-18 |
Mar-19 |
Net Profit Margin |
0.013 |
-0.245 |
-0.200 |
-0.420 |
0.144 |
0.060 |
0.018 |
0.045 |
0.043 |
Asset Turnover |
0.39 |
0.61 |
0.40 |
0.16 |
0.94 |
1.30 |
1.07 |
1.63 |
1.56 |
Financial Leverage |
87.55 |
-7.22 |
-5.56 |
-4.76 |
-11.84 |
-141.00 |
1.10 |
2.27 |
2.46 |
ROE |
45% |
0% |
0% |
0% |
0% |
0% |
2% |
17% |
16% |
Other Key Risks:
The management has indicated very ambitious revenue targets and expansionary plans. While most of this will come from transferring business from Vanity Case to Hindustan Foods, the ability to have more long-term OEM contracts in the pipeline is yet to be seen. Although the top line has been improving over the past years, the company has struggled to convert them into profits and in turn into cash. It would make sense to just be a patient observer and wait for a hardened business model to emerge.
Team 3C Capitals
Sources: